
FREE DOWNLOAD - INSTANT ACCESS
Download the free 3-Year Revenue Projection and get the month-by-month numbers behind a realistic, sustainable integrative medicine practice — built on school hours, 3 clinic days per week, capped at 100 members.
Year 1: Launch milestones, first patients, path to $100K+
Year 2: Membership growth, recurring revenue, $280K+ trajectory
Year 3: Near capacity, optimized systems, $360K+ with work-life balance
Built on a real practice — not a textbook model
Includes 1-provider and 2-provider comparisons
Built on the exact model Linda Matteoli, DO used. Adapted by every member. You'll skip years of guesswork and tens of thousands in trial and error.
FREE INSTANT DOWNLOAD
Your 3-Year Revenue Projection
One provider. 100 members. School hours.
$101K
Year 1
$284K
Year 2
$362K
Year 3
What's Inside the Projection
Real numbers from a real practice — not theory.
Year 1: Launch & Get Profitable
Month-by-month targets from $0 to $101,937. Leads, discovery calls, foundational assessments, membership growth, and the revenue milestones that get you out of debt and into profitability with 38 active members.
Year 2: Grow & Stabilize
Month-by-month targets from $0 to $101,937. Leads, discovery calls, foundational assessments, membership growth, and the revenue milestones that get you out of debt and into profitability with 38 active members.
Year 3: Optimize & Scale
Approaching the 100-member cap at $362,196. Systems running, revenue predictable, and a practice that works without burning you out. This is what sustainable looks like.
The Practice Model
The full assumptions: $695 foundational assessment, $299/month membership, 3 clinic days per week, 15 patient contact hours, school hours, 100-member cap. Plus why Linda capped at 100 after scaling to 120 and the wheels fell off.
"I built a practice I would want to be a patient in. Now I've built the mentorship I wish I had when I started — so you don't have to figure it out alone."
-Linda Matteoli, DO, CEO & Founder of Origins Incubator
100+
Physicians launched
$747K
3 year projection (1 provider)
4
Expert Mentors
1
Dream Realized
Stop Guessing. See the Numbers.
Download the free 3-Year Revenue Projection and see exactly what's possible — month by month, year by year. One provider. 100 members. School hours. Your terms.

© Copyright Origins Incubator, LLC 2026. All rights reserved.